Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosanky at 164 Impala Pass, Rosanky, TX, 78953 priced at $329,900 converts $0/mo rent into after a $1,615/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -5.84% in year one, and rental yield reads 0% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Manufactured
Built in 2025
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78953, Rosanky, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 341 (68.6%) |
| Renter Occupied HU | 65 (13.1%) |
| Vacant Housing Units | 91 (18.3%) |
| Median Home Value | $372,917 |
| Average Home Value | $530,990 |
Residential
492
Single Family
492
Multi-Family
0
Businesses
24
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Justin Berenato • TX Rec Land Real Estate
Mls Name: Unlock MLS
Mls ID: #4486930
