164 GrapelandSan AntonioTX78214
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $124,900, 164 Grapeland, San Antonio, TX, 78214 in San Antonio generates $965/mo in rent (9.27% yield) but nets only $77/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.72) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $34,508. Total projected return: $52,834.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 5.8% |
| Monthly Cash Flow | $77 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $965 |
| Total Monthly Debt Service | $838 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
3,092 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78214, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,841 (100%) |
| Owner Occupied HU | 4,685 (53.0%) |
| Renter Occupied HU | 3,290 (37.2%) |
| Vacant Housing Units | 866 ( 9.8%) |
| Median Home Value | $152,310 |
| Average Home Value | $197,813 |
Housing Distribution
Address Breakdown
Residential
8,024
Single Family
6,966
Multi-Family
1,058
Businesses
716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
3,092 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78214, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,841 (100%) |
| Owner Occupied HU | 4,685 (53.0%) |
| Renter Occupied HU | 3,290 (37.2%) |
| Vacant Housing Units | 866 ( 9.8%) |
| Median Home Value | $152,310 |
| Average Home Value | $197,813 |
Housing Distribution
Address Breakdown
Residential
8,024
Single Family
6,966
Multi-Family
1,058
Businesses
716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Genevieve Moreno • Real Broker, LLC
Mls Name: LERA MLS
Mls ID: #1919868