164 Garron RoadMiddletown SpringsVT05757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middletown Springs at 164 Garron Road, Middletown Springs, VT, 05757 offers $3,274/mo rent that, after a $1,760/mo payment, leaves $882/mo cash flow. Total monthly income is $3,274/mo, and annual cash flow is $10,583/yr on $119,174 cash. Return on cash invested measures 28.79% in year one, and rental yield stands at 10.93% at a $359,500 entry. Equity gained on principal adds $2,320/yr while 5% annual appreciation compounds into $99,323 by year five. Five-year ROI records 151.07% and total cumulative return in cash reaches $180,032. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,274/mo property income versus a $1,760/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
12.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05757, Middletown Springs, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 440 (100%) |
| Owner Occupied HU | 311 (70.7%) |
| Renter Occupied HU | 43 ( 9.8%) |
| Vacant Housing Units | 86 (19.5%) |
| Median Home Value | $300,746 |
| Average Home Value | $385,764 |
Housing Distribution
Address Breakdown
Residential
344
Single Family
344
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Gombosi • Northland Real Estate
Mls Name: PrimeMLS
Mls ID: #5056090