164 Del Rio Ct APT 2, Vacaville, CA, 95687 | $1,882/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2005 sft

198 Cartier Street, American Canyon, CA, 94503

3 Bed
3 Bath
2088 sft

192 Cartier Street, American Canyon, CA, 94503

3 Bed
3 Bath
2190 sft

168 Cartier Street, American Canyon, CA, 94503

3 Bed
3 Bath
2005 sft

Plan 2005 Plan, Serrano at Watson Ranch, American Canyon, CA, 94503

Nearby investment properties with comparable prices

2 Bed
2 Bath
1344 sft

96 Full Cir, Davis, CA, 95618

3 Bed
2 Bath
1206 sft

66 Villa Circle, Fairfield, CA, 94533

1 Bed
1 Bath
662 sft

2915 N Texas St APT 236, Fairfield, CA, 94533

2 Bed
1 Bath
954 sft

640 Arcadia Dr, Vacaville, CA, 95687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vacaville at 164 Del Rio Ct APT 2, Vacaville, CA, 95687 at $350,000 posts ROI 39.38% with $1,882/mo cash flow from $4,448/mo rent. Total monthly income equals $4,448/mo, and annual cash flow records $22,586/yr on $116,025 to close. Return on cash invested measures 39.38% and rental yield reads 15.25% at the current $350,000. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 by year five. Five-year ROI prints 208.77% and total cumulative return in cash totals $242,222.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,448/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1973

436 sqft lot

$N/A/sqft

$350 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,485 (100%)
Owner Occupied HU	15,822 (62.1%)
Renter Occupied HU	8,727 (34.2%)
Vacant Housing Units	936 ( 3.7%)
Median Home Value	$629,346
Average Home Value	$639,270