164 Cumberland AveEstell ManorNJ08319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estell Manor at 164 Cumberland Ave, Estell Manor, NJ, 08319 earns $1,172/mo cash flow from $4,087/mo rent with a $2,002/mo payment. Total monthly income totals $4,087/mo, and annual cash flow totals $14,059/yr on $135,584 capital. ROI tracks 30.28% on current figures, and rental yield reads 11.99% at a $409,000 purchase. Equity gained on principal adds $2,639/yr, and 5% annual appreciation supports $112,999 over five years. Five-year ROI reaches 159.68% and total cumulative return in cash sums $216,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,087/mo property income instead of your personal income.
Single Family
Built in 1930
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08319, Estell Manor, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 535 (100%) |
| Owner Occupied HU | 458 (85.6%) |
| Renter Occupied HU | 24 ( 4.5%) |
| Vacant Housing Units | 53 ( 9.9%) |
| Median Home Value | $408,889 |
| Average Home Value | $465,961 |
Housing Distribution
Address Breakdown
Residential
540
Single Family
540
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Myers • Collini Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #NJAC2019698