164 Cinnabar Ln UNIT 3, Kyle, TX, 78640 | $305/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

164 Cinnabar Ln UNIT 3, Kyle, TX, 78640 | $305/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1466 sft

Buchanan Plan, La Cima, San Marcos, TX, 78666

3 Bed
2 Bath
1782 sft

460 Morningwood Dr, San Marcos, TX, 78666

4 Bed
3 Bath
1874 sft

9110 Honey Mesquite, Seguin, TX, 78155

3 Bed
2 Bath
1608 sft

219 Starling, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
3 Bath
1802 sft

4064 Shaw Tree, New Braunfels, TX, 78130

4 Bed
3 Bath
2288 sft

212 Flathead, New Braunfels, TX, 78130

4 Bed
3 Bath
1897 sft

3602 Wentz Hill Dr, New Braunfels, TX, 78130

3 Bed
2 Bath
1402 sft

533 Chevre Rd, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 164 Cinnabar Ln UNIT 3, Kyle, TX, 78640 uses $93,214 cash to close to unlock $3,656/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $2,304/mo, and a $1,376/mo payment keeps the spread at $305/mo. Purchase price stands at $281,190, and rental yield measures 9.83% with $2,304/mo rent. Return on cash invested shows 23.83% in year one, and 5% annual appreciation builds toward $77,688 over five years. Five-year ROI reaches 125.09% and total cumulative return in cash records $116,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,304/mo property income covering a $1,376/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

3,049 sqft lot

$N/A/sqft

No HOA

More details about the property

Brand new, energy-efficient home available by Nov 2025! Theres no shortage of space with an upstairs loft and large storage closet. Secondary bedrooms are connected by a jack-and-jill bathroom. Waterstone Village is a beautiful townhome community now selling in Kyle, TX, just 25 miles south of Austin and eight miles north of San Marcos in the celebrated Hays CISD. Explore shopping, restaurants, and entertainment located at Kyle Marketplace, Kyle Crossing, and the San Marcos Premium Outlets. There is no shortage of activities for the outdoor lover. Spend the day fishing at Lake Kyle or enjoy a round of golf at Plum Creek Golf Course. Each of our homes is built with innovative, energy-efficient features designed to help you enjoy more savings, better health, real comfort and peace of mind.