164 Cinnabar Ln UNIT 3KyleTX78640






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at 164 Cinnabar Ln UNIT 3, Kyle, TX, 78640 uses $93,214 cash to close to unlock $3,656/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $2,304/mo, and a $1,376/mo payment keeps the spread at $305/mo. Purchase price stands at $281,190, and rental yield measures 9.83% with $2,304/mo rent. Return on cash invested shows 23.83% in year one, and 5% annual appreciation builds toward $77,688 over five years. Five-year ROI reaches 125.09% and total cumulative return in cash records $116,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,304/mo property income covering a $1,376/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











