164 Brad CirWinter HavenFL33880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winter Haven at 164 Brad Cir, Winter Haven, FL, 33880 priced at $259,990 pairs $2,012/mo rent with $286/mo cash flow after a $1,273/mo payment. Total monthly income equals $2,012/mo, and annual cash flow comes to $3,434/yr on $86,187 invested. Return on cash invested is 23.89% in year one, and rental yield stands at 9.29% on a $259,990 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,830 by year five. Five-year ROI measures 124.84% and total cumulative return in cash reaches $107,594. For financing, Ziffy Mortgage’s DSCR program evaluates $2,012/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
10,498 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33880, Winter Haven, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,566 (100%) |
| Owner Occupied HU | 11,323 (61.0%) |
| Renter Occupied HU | 5,760 (31.0%) |
| Vacant Housing Units | 1,483 ( 8.0%) |
| Median Home Value | $311,728 |
| Average Home Value | $363,093 |
Housing Distribution
Address Breakdown
Residential
17,386
Single Family
15,032
Multi-Family
2,354
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aly Nazario • VONAC REALTY INC
Mls Name: Stellar MLS
Mls ID: #O6274762