164 Bay Spring AveBarringtonRI02806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barrington at 164 Bay Spring Ave, Barrington, RI, 02806 priced at $469,000 converts $3,481/mo rent into $419/mo cash flow after a $2,296/mo obligation. Total monthly income equals $3,481/mo, and annual cash flow totals $5,028/yr on $155,474 invested. Return on cash invested prints 23.14% in year one, and rental yield reads 8.91% against a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation compiles into $129,576 by year five. Five-year ROI reaches 120.62% and total cumulative return in cash sums $187,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,481/mo property income covering a $2,296/mo payment, not borrower’s personal income.
Single Family
Built in 1920
7,026 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02806, Barrington, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,365 (100%) |
| Owner Occupied HU | 5,332 (83.8%) |
| Renter Occupied HU | 714 (11.2%) |
| Vacant Housing Units | 319 ( 5.0%) |
| Median Home Value | $639,942 |
| Average Home Value | $754,675 |
Housing Distribution
Address Breakdown
Residential
6,553
Single Family
6,462
Multi-Family
91
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terri Stevens • RE/MAX River's Edge
Mls Name: StateWide MLS RI
Mls ID: #1393450