Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,438/mo, and a $1,982/mo payment. Purchase price stands at $404,999, and rental yield measures 7.22% with $2,438/mo rent. Return on cash invested shows 19.19% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 99.03% and total cumulative return in cash records $132,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,438/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
871.20 sqft lot
$N/A/sqft
$145 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $404,999 |
| 2024-07-08 | Listed for sale | $414,900 |
| 2023-08-30 | Listing removed | $414,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-17 | $2487.21 | 44.45% | $453,900 | 197.72% |
| 2021-10-17 | $1721.88 | 65.73% | $152,460 | 69.40% |
| 2020-10-17 | $1038.96 | N/A | $90,000 | N/A |
Listed by: Heather Pearl Lommatzsch • Loma Homes Realty Group
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2009941
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-16 20:13:26 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
