1638 11th AveSan FranciscoCA94122
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 1638 11th Ave, San Francisco, CA, 94122 in San Francisco earns a 8.65% gross yield at $998,000. Rent of $7,192/mo nets $1,018/mo after the $4,488/mo mortgage. The 1.60 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $275,729 and $9,192/yr in equity accumulation project a total cumulative return of $443,901.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 4.5% |
| Monthly Cash Flow | $1,018 | $2,800 |
City averages based on San Francisco market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,192 |
| Total Monthly Debt Service | $5,777 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1906
2,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94122, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 9,949 (42.4%) |
| Renter Occupied HU | 11,908 (50.8%) |
| Vacant Housing Units | 1,601 ( 6.8%) |
| Median Home Value | $1,508,079 |
| Average Home Value | $1,521,648 |
Housing Distribution
Address Breakdown
Residential
22,568
Single Family
15,974
Multi-Family
6,594
Businesses
1,225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1906
2,996 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94122, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 9,949 (42.4%) |
| Renter Occupied HU | 11,908 (50.8%) |
| Vacant Housing Units | 1,601 ( 6.8%) |
| Median Home Value | $1,508,079 |
| Average Home Value | $1,521,648 |
Housing Distribution
Address Breakdown
Residential
22,568
Single Family
15,974
Multi-Family
6,594
Businesses
1,225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices