1637 Oakwood Dr APT S115NarberthPA19072
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowTight but positive: 1637 Oakwood Dr APT S115, Narberth, PA, 19072 in Narberth at $245,000 earns $2,189/mo in rent and nets $89/mo after the $1,102/mo payment, a 10.72% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $67,689 over five years. Ziffy Mortgage underwrites this on a 1.99 DSCR without U.S. credit history. With $2,256/yr in principal paydown, total projected return reaches $130,840.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $89 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,189 |
| Total Monthly Debt Service | $1,508 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19072, Narberth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,313 (100%) |
| Owner Occupied HU | 3,013 (69.9%) |
| Renter Occupied HU | 1,069 (24.8%) |
| Vacant Housing Units | 231 ( 5.4%) |
| Median Home Value | $794,756 |
| Average Home Value | $830,194 |
Housing Distribution
Address Breakdown
Residential
4,257
Single Family
3,187
Multi-Family
1,070
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19072, Narberth, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,313 (100%) |
| Owner Occupied HU | 3,013 (69.9%) |
| Renter Occupied HU | 1,069 (24.8%) |
| Vacant Housing Units | 231 ( 5.4%) |
| Median Home Value | $794,756 |
| Average Home Value | $830,194 |
Housing Distribution
Address Breakdown
Residential
4,257
Single Family
3,187
Multi-Family
1,070
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Glass • Compass RE
Mls Name: Bright MLS
Mls ID: #PAMC2165154