1636 Colesbury PlJessupMD20794
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Jessup rentals match the income profile of 1636 Colesbury Pl, Jessup, MD, 20794. Listed at $134,900, gross rent is $3,240/mo and net cash flow is $2,401/mo, a 28.82% yield well above national averages. DSCR 5.34 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $37,270 by year five with $1,242/yr in annual principal reduction, projecting $205,686 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 28.8% | 5.5% |
| Monthly Cash Flow | $2,401 | $1,500 |
City averages based on Jessup market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,240 |
| Total Monthly Debt Service | $785 |
| DSCR Ratio | 4.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20794, Jessup, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,680 (100%) |
| Owner Occupied HU | 2,947 (63.0%) |
| Renter Occupied HU | 1,554 (33.2%) |
| Vacant Housing Units | 179 ( 3.8%) |
| Median Home Value | $516,755 |
| Average Home Value | $570,466 |
Housing Distribution
Address Breakdown
Residential
4,501
Single Family
3,490
Multi-Family
1,011
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20794, Jessup, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,680 (100%) |
| Owner Occupied HU | 2,947 (63.0%) |
| Renter Occupied HU | 1,554 (33.2%) |
| Vacant Housing Units | 179 ( 3.8%) |
| Median Home Value | $516,755 |
| Average Home Value | $570,466 |
Housing Distribution
Address Breakdown
Residential
4,501
Single Family
3,490
Multi-Family
1,011
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices