16357 Timber Crest Dr SE,Prior Lake,MN,55372

Investment Highlights

Investment property for sale in Prior Lake at 16357 Timber Crest Dr SE, Prior Lake, MN, 55372 offers a 10.9% rental yield on a $220,000 purchase with $1,999/mo rent. Total monthly income registers $1,999/mo, and a $1,077/mo payment leaves $625/mo available for distribution. Annual cash flow reaches $7,500/yr on $72,930 to close, and return on cash invested stands at 30.19% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 158.04% and total cumulative return in cash at $115,259. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,999/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.