1633 N Horizon Pkwy #119WashingtonUT84780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 1633 N Horizon Pkwy #119, Washington, UT, 84780 offers a 7.2% rental yield on a $572,360 purchase with $3,432/mo rent. Total monthly income registers $3,432/mo, and a $2,801/mo payment leaves $78/mo available for distribution. Annual cash flow reaches $933/yr on $188,306 to close, and return on cash invested stands at 20.56% in year one. Equity gained on principal adds $3,693/yr while 5% annual appreciation supports $158,133 over five years. Portfolio math shows five-year ROI at 105.83% and total cumulative return in cash at $199,294. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,432/mo property income against a $2,801/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Culley E Cook • COLE WEST REAL ESTATE, LLC
Mls Name: WCBR
Mls ID: #25-263366