1633 Kay Ln, Azle, TX, 76020 | $222/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1633 Kay Ln, Azle, TX, 76020 | $222/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Plan Berkley Plan, Walsh: Townhomes - The Patios

3 Bed
3 Bath
1830 sft

Plan Berkley Plan, Walsh: Townhomes - The Patios, Aledo, TX, 76008

3 Bed
2 Bath
2039 sft

819 Highlands Ave, Aledo, TX, 76008

3 Bed
2 Bath
2386 sft

1131 Fox Hunt Trl, Willow Park, TX, 76087

3 Bed
3 Bath
2954 sft

4833 Quail Crest Dr, Willow Park, TX, 76087

Nearby investment properties with comparable prices

4 Bed
3 Bath
2602 sft

The Trinity Plan, Zion Trails, Poolville, TX, 76487

4 Bed
2 Bath
2431 sft

156 Amanda Ln, Springtown, TX, 76082

4 Bed
3 Bath
2380 sft

3005 Tierce Cir, Springtown, TX, 76082

4 Bed
3 Bath
2602 sft

The Trinity Plan, Zion Trails, Poolville, TX, 76487

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Azle at 1633 Kay Ln, Azle, TX, 76020 generates $3,770/mo in rent and, after a $2,442/mo payment, leaves $222/mo in cash flow. Total monthly income is $3,770/mo, and annual cash flow is $2,663/yr on $165,419 invested. Return on cash invested sits at 21.52% in year one, and rental yield is 9.07% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 112.68% and total cumulative return in cash sums $186,390. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,770/mo property income rather than buyer’s personal income.

Single Family

Built in 2015

7 Acres lot

$N/A/sqft

No HOA

More details about the property

A unique opportunity to bring your vision to life on this unfinished property. Whether you choose to utilize the materials already on-siteoriginally selected by the selleror customize the home with your own finishes, this property is ready for your creativity and craftsmanship. Situated on approximately 7 acres at the end of a quiet roadway, this parcel offers privacy and minimal traffic. An additional metal-framed building, originally designed as a large detached garage, has been finished with a full kitchen, two bedrooms, a bathroom, and a utility room. The durable concrete flooring makes it ideal for use as a temporary residence, guesthouse, in-law suite, or detached office space. All materials intended for the completion of the home remain on the property and are available for viewing during your visit.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76020, Azle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,879 (100%)
Owner Occupied HU	10,695 (71.9%)
Renter Occupied HU	3,057 (20.5%)
Vacant Housing Units	1,127 ( 7.6%)
Median Home Value	$389,632
Average Home Value	$421,923