1633 Cemetery Hill Rd, Carrollton, TX, 75007 | $219/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2162 sft

3108 Natalie Dr, Plano, TX, 75074

3 Bed
2 Bath
1646 sft

5937 Revere Dr, Providence Village, TX, 76227

2 Bed
4 Bath
1224 sft

2204 W Park Blvd APT 3101, Plano, TX, 75075

2 Bed
2 Bath
1272 sft

1001 Belleview St #305, Dallas, TX, 75215

Nearby investment properties with comparable prices

3 Bed
3 Bath
2136 sft

5933 Thoroughbred Trl, Denton, TX, 76210

3 Bed
1 Bath
1022 sft

429 Jolee St, Richardson, TX, 75080

4 Bed
2 Bath
2058 sft

9505 Waterman Dr, Aubrey, TX, 76227

3 Bed
2 Bath
1739 sft

2408 Summer Trail Dr, Denton, TX, 76209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 1633 Cemetery Hill Rd, Carrollton, TX, 75007 earns $219/mo cash flow from $2,956/mo rent with a $1,884/mo payment. Total monthly income totals $2,956/mo, and annual cash flow totals $2,623/yr on $127,628 capital. ROI tracks 21.96% on current figures, and rental yield reads 9.21% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 115.07% and total cumulative return in cash sums $146,866. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,956/mo property income instead of your personal income.

Single Family

Built in 1985

7,492 sqft lot

$N/A/sqft

No HOA