1631 Harbison Canyon Rd UNIT 77El CajonCA92019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Cajon at 1631 Harbison Canyon Rd UNIT 77, El Cajon, CA, 92019 uses $43,029 cash to close to unlock $2,500/yr annual cash flow and $208/mo monthly cash flow. Total monthly income runs $1,011/mo, and a $635/mo payment keeps the spread at $208/mo. Purchase price stands at $129,800, and rental yield measures 9.35% with $1,011/mo rent. Return on cash invested shows 25.72% in year one, and 5% annual appreciation builds toward $35,861 over five years. Five-year ROI reaches 134.06% and total cumulative return in cash records $57,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,011/mo property income covering a $635/mo payment rather than investor’s personal income.
Manufactured
Built in 2018
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92019, El Cajon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,429 (100%) |
| Owner Occupied HU | 9,776 (63.4%) |
| Renter Occupied HU | 5,127 (33.2%) |
| Vacant Housing Units | 526 ( 3.4%) |
| Median Home Value | $880,528 |
| Average Home Value | $952,188 |
Housing Distribution
Address Breakdown
Residential
15,313
Single Family
13,866
Multi-Family
1,447
Businesses
431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheryl Midtsatre • Pacific Manufactured Homes
Mls Name: My State MLS
Mls ID: #11532605