16302 Graven Hill DrSpringTX77379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 16302 Graven Hill Dr, Spring, TX, 77379 priced at $574,900 pairs $5,324/mo rent with $1,215/mo cash flow after a $2,814/mo payment. Total monthly income equals $5,324/mo, and annual cash flow comes to $14,578/yr on $189,142 invested. Return on cash invested is 27.77% in year one, and rental yield stands at 11.11% on a $574,900 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,834 by year five. Five-year ROI measures 146.21% and total cumulative return in cash reaches $276,543. For financing, Ziffy Mortgage’s DSCR program evaluates $5,324/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
9,992 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Housing Distribution
Address Breakdown
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Ellis • A.M. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #97423162
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.