Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beecher at 1630 Rolling Pass, Beecher, IL, 60401 listed at $340,200 pairs $2,814/mo rent with a $1,665/mo payment to leave $454/mo cash flow. Total monthly income runs $2,814/mo, and annual cash flow reaches $5,453/yr on $112,776 cash to close. Return on cash invested measures 24.74% in year one, and rental yield registers 9.93% at a $340,200 basis. Equity gained on principal adds $2,195/yr, and annual property appreciation at 5% supports $93,991 by year five. Five-year ROI tracks 129.76% and total cumulative return in cash totals $146,337. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,814/mo property income relative to a $1,665/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 60401, Beecher, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,731 (82.9%) |
| Renter Occupied HU | 434 (13.2%) |
| Vacant Housing Units | 130 ( 3.9%) |
| Median Home Value | $318,549 |
| Average Home Value | $347,722 |
Residential
2,586
Single Family
2,586
Multi-Family
0
Businesses
185
Date | Event | Price |
|---|---|---|
| 2025-11-22 | Listed for sale | $340,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-25 | $126.96 | 6.30% | $1,392 | N/A |
| 2022-11-25 | $119.44 | -11.74% | $1,392 | N/A |
| 2021-11-25 | $135.32 | -4.39% | $1,392 | N/A |
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
