163 Wayne TrlSanta Rosa BeachFL32459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa Beach at 163 Wayne Trl, Santa Rosa Beach, FL, 32459 uses $197,071 cash to close to unlock $11,945/yr annual cash flow and $995/mo monthly cash flow. Total monthly income runs $5,034/mo, and a $2,932/mo payment keeps the spread at $995/mo. Purchase price stands at $599,000, and rental yield measures 10.08% with $5,034/mo rent. Return on cash invested shows 26.12% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 136.87% and total cumulative return in cash records $269,722. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,034/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.30 Acres lot
$N/A/sqft
$190 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Kittley • World Impact Real Estate
Mls Name: CPAR
Mls Provider:
Mls ID: #770403
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.