








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Becket at 163 Sir Walter Ct, Becket, MA, 01223 priced at $199,000 converts $1,570/mo rent into $316/mo cash flow after a $974/mo obligation. Total monthly income equals $1,570/mo, and annual cash flow totals $3,789/yr on $65,969 invested. Return on cash invested prints 25.65% in year one, and rental yield reads 9.47% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 133.82% and total cumulative return in cash sums $88,278. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,570/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1972
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01223, Becket, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,960 (100%) |
| Owner Occupied HU | 1,014 (51.7%) |
| Renter Occupied HU | 87 ( 4.4%) |
| Vacant Housing Units | 859 (43.8%) |
| Median Home Value | $437,898 |
| Average Home Value | $462,145 |
Residential
1,170
Single Family
1,170
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kim Bergland • RED HORSE REAL ESTATE, LLC
Mls Name: BCMLS
Mls ID: #247630