163 Panorama DrBeniciaCA94510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benicia at 163 Panorama Dr, Benicia, CA, 94510 priced at $1,150,000 converts $4,169/mo rent into after a $5,629/mo obligation. Total monthly income equals $4,169/mo. Return on cash invested prints 10.3% in year one, and rental yield reads 4.35% against a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation compiles into $317,724 by year five. Five-year ROI reaches 51.45% and total cumulative return in cash sums $191,685. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,169/mo property income covering a $5,629/mo payment, not borrower’s personal income.
Single Family
Built in 1997
7,867 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94510, Benicia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,237 (100%) |
| Owner Occupied HU | 7,542 (67.1%) |
| Renter Occupied HU | 3,209 (28.6%) |
| Vacant Housing Units | 486 ( 4.3%) |
| Median Home Value | $813,862 |
| Average Home Value | $830,633 |
Housing Distribution
Address Breakdown
Residential
11,240
Single Family
9,453
Multi-Family
1,787
Businesses
1,626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Snowder • Hamann Real Estate
Mls Name: BAREIS
Mls Provider:
Mls ID: #324090840
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.