








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wintergreen Resort at 163 Mountain Inn Loop, Wintergreen Resort, VA, 22967 offers $1,825/mo rent that, after a $1,121/mo payment, leaves $456/mo cash flow. Total monthly income is $1,825/mo, and annual cash flow is $5,471/yr on $75,914 cash. Return on cash invested measures 27.12% in year one, and rental yield stands at 9.56% at a $229,000 entry. Equity gained on principal adds $1,478/yr while 5% annual appreciation compounds into $63,268 by year five. Five-year ROI records 141.2% and total cumulative return in cash reaches $107,189. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,825/mo property income versus a $1,121/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: SHERRY MILLARD • LONG & FOSTER - CHARLOTTESVILLE
Mls Name: CAAR
Mls ID: #669795