163 Lionsgate Dr, Columbia, SC, 29223 | $1,039/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2240 sft

1880 Springvale Rd, Lugoff, SC, 29078

3 Bed
2 Bath
1431 sft

1830 Saint Michaels Rd, Columbia, SC, 29210

4 Bed
2 Bath
1898 sft

900 Danbury Dr, Columbia, SC, 29203

3 Bed
2 Bath
1570 sft

1963 Drexel Lake Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

2 Bed
1 Bath
725 sft

4825 Norman St, Columbia, SC, 29203

3 Bed
1 Bath
828 sft

225 Partridge Dr, Columbia, SC, 29206

3 Bed
2 Bath
1325 sft

101 Dubbs Ave #31, West Columbia, SC, 29169

3 Bed
2 Bath
1176 sft

4817 Ridgewood Ave, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 163 Lionsgate Dr, Columbia, SC, 29223 offers a 19.32% rental yield on a $135,000 purchase with $2,173/mo rent. Total monthly income registers $2,173/mo, and a $661/mo payment leaves $1,039/mo available for distribution. Annual cash flow reaches $12,470/yr on $44,753 to close, and return on cash invested stands at 47.77% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 255.27% and total cumulative return in cash at $114,241. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,173/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1974

N/A lot

$N/A/sqft

$330 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,326 (100%)
Owner Occupied HU	13,839 (54.6%)
Renter Occupied HU	9,663 (38.2%)
Vacant Housing Units	1,824 ( 7.2%)
Median Home Value	$237,719
Average Home Value	$279,017