163 Frost RdWindsorNY13865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 163 Frost Rd, Windsor, NY, 13865 priced at $309,000 converts $1,440/mo rent into after a $1,512/mo obligation. Total monthly income equals $1,440/mo. Return on cash invested prints 12.61% in year one, and rental yield reads 5.59% against a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation compiles into $85,371 by year five. Five-year ROI reaches 64.33% and total cumulative return in cash sums $65,897. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,440/mo property income covering a $1,512/mo payment, not borrower’s personal income.
Single Family
Built in 1963
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13865, Windsor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,952 (100%) |
| Owner Occupied HU | 1,914 (64.8%) |
| Renter Occupied HU | 361 (12.2%) |
| Vacant Housing Units | 677 (22.9%) |
| Median Home Value | $205,107 |
| Average Home Value | $195,120 |
Housing Distribution
Address Breakdown
Residential
2,447
Single Family
2,447
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices