163 Church LnLivingstonTN38570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston at 163 Church Ln, Livingston, TN, 38570 priced at $162,700 pairs $1,326/mo rent with $352/mo cash flow after a $796/mo payment. Total monthly income equals $1,326/mo, and annual cash flow comes to $4,229/yr on $53,935 invested. Return on cash invested is 27.75% in year one, and rental yield stands at 9.78% on a $162,700 basis. Equity gained on principal adds $1,050/yr, and 5% annual appreciation accumulates to $44,951 by year five. Five-year ROI measures 144.66% and total cumulative return in cash reaches $78,021. For financing, Ziffy Mortgage’s DSCR program evaluates $1,326/mo property income against a $796/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38570, Livingston, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,552 (100%) |
| Owner Occupied HU | 2,980 (65.5%) |
| Renter Occupied HU | 1,075 (23.6%) |
| Vacant Housing Units | 497 (10.9%) |
| Median Home Value | $243,421 |
| Average Home Value | $294,714 |
Housing Distribution
Address Breakdown
Residential
4,334
Single Family
4,293
Multi-Family
41
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: EC Moore • The Property Company
Mls Name: UCMLS
Mls ID: #237103