163 Chiswell RoadSchenectadyNY12304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schenectady at 163 Chiswell Road, Schenectady, NY, 12304 priced at $239,800 pairs $2,356/mo rent with $754/mo cash flow after a $1,174/mo payment. Total monthly income equals $2,356/mo, and annual cash flow comes to $9,052/yr on $79,494 invested. Return on cash invested is 31.3% in year one, and rental yield stands at 11.79% on a $239,800 basis. Equity gained on principal adds $1,547/yr, and 5% annual appreciation accumulates to $66,252 by year five. Five-year ROI measures 164.59% and total cumulative return in cash reaches $130,835. For financing, Ziffy Mortgage’s DSCR program evaluates $2,356/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1952
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12304, Schenectady, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,827 (100%) |
| Owner Occupied HU | 5,220 (53.1%) |
| Renter Occupied HU | 4,011 (40.8%) |
| Vacant Housing Units | 596 ( 6.1%) |
| Median Home Value | $214,106 |
| Average Home Value | $258,404 |
Housing Distribution
Address Breakdown
Residential
8,914
Single Family
8,353
Multi-Family
561
Businesses
558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Grebert • Gucciardo Real Estate LLC
Mls Name: Global MLS
Mls ID: #202528140