163 Cherrywood VillaBeaverWV25813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver at 163 Cherrywood Villa, Beaver, WV, 25813 offers $1,007/mo rent that, after a $624/mo payment, leaves $269/mo cash flow. Total monthly income is $1,007/mo, and annual cash flow is $3,232/yr on $42,266 cash. Return on cash invested measures 27.56% in year one, and rental yield stands at 9.48% at a $127,500 entry. Equity gained on principal adds $823/yr while 5% annual appreciation compounds into $35,226 by year five. Five-year ROI records 143.4% and total cumulative return in cash reaches $60,610. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,007/mo property income versus a $624/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25813, Beaver, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,573 (100%) |
| Owner Occupied HU | 1,743 (67.7%) |
| Renter Occupied HU | 519 (20.2%) |
| Vacant Housing Units | 311 (12.1%) |
| Median Home Value | $184,219 |
| Average Home Value | $221,857 |
Housing Distribution
Address Breakdown
Residential
1,967
Single Family
1,931
Multi-Family
36
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christi Short • OLD COLONY REALTORS
Mls Name: Beckley BOR
Mls Provider:
Mls ID: #88778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.