163 B D Johnston RdCentralSC29630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Central at 163 B D Johnston Rd, Central, SC, 29630 offers $2,516/mo rent that, after a $1,591/mo payment, leaves $581/mo cash flow. Total monthly income is $2,516/mo, and annual cash flow is $6,973/yr on $107,738 cash. Return on cash invested measures 26.38% in year one, and rental yield stands at 9.29% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 137.28% and total cumulative return in cash reaches $147,901. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,516/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
3.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29630, Central, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,159 (100%) |
| Owner Occupied HU | 3,817 (46.8%) |
| Renter Occupied HU | 3,486 (42.7%) |
| Vacant Housing Units | 856 (10.5%) |
| Median Home Value | $273,468 |
| Average Home Value | $318,577 |
Housing Distribution
Address Breakdown
Residential
6,911
Single Family
5,102
Multi-Family
1,809
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Nalley • Keller Williams Greenville Central
Mls Name: Greater Greenville AOR
Mls ID: #1571916