163 Apple Orchard CtStatesvilleNC28677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Statesville at 163 Apple Orchard Ct, Statesville, NC, 28677 listed at $396,290 pairs $2,822/mo rent with a $1,940/mo payment to leave $317/mo cash flow. Total monthly income runs $2,822/mo, and annual cash flow reaches $3,805/yr on $131,370 cash to close. Return on cash invested measures 22.81% in year one, and rental yield registers 8.55% at a $396,290 basis. Equity gained on principal adds $2,557/yr, and annual property appreciation at 5% supports $109,488 by year five. Five-year ROI tracks 118.58% and total cumulative return in cash totals $155,775. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,822/mo property income relative to a $1,940/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.18 Acres lot
$N/A/sqft
$536 semi-annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Wilhelm • DR Horton Inc
Mls Name: Canopy MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #4300186
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-10 07:08:01 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#87)