Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitestone at 163-42 Willets Point Boulevard #Upper, Whitestone, NY, 11357 uses $135,878 cash to close to unlock $3,516/yr annual cash flow and $293/mo monthly cash flow. Total monthly income runs $3,030/mo, and a $2,006/mo payment keeps the spread at $293/mo. Purchase price stands at $409,888, and rental yield measures 8.87% with $3,030/mo rent. Return on cash invested shows 22.5% in year one, and 5% annual appreciation builds toward $113,245 over five years. Five-year ROI reaches 117.39% and total cumulative return in cash records $159,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,030/mo property income covering a $2,006/mo payment rather than investor’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11357, Whitestone, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,187 (100%) |
| Owner Occupied HU | 10,869 (67.1%) |
| Renter Occupied HU | 4,406 (27.2%) |
| Vacant Housing Units | 912 ( 5.6%) |
| Median Home Value | $933,533 |
| Average Home Value | $975,786 |
Residential
13,607
Single Family
11,455
Multi-Family
2,152
Businesses
845
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $409,888 |
| 2017-07-30 | Sold | $248,000 |
| 2017-05-28 | Price change | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dylan Bugallo • Keller Williams Rlty Landmark
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #843164
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
