1629 Alyssaelaine DrCheyenneWY82007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheyenne at 1629 Alyssaelaine Dr, Cheyenne, WY, 82007 priced at $361,900 pairs $2,554/mo rent with $435/mo cash flow after a $1,771/mo payment. Total monthly income equals $2,554/mo, and annual cash flow comes to $5,221/yr on $119,970 invested. Return on cash invested is 24.26% in year one, and rental yield stands at 8.47% on a $361,900 basis. Equity gained on principal adds $2,335/yr, and 5% annual appreciation accumulates to $99,986 by year five. Five-year ROI measures 125.78% and total cumulative return in cash reaches $150,894. For financing, Ziffy Mortgage’s DSCR program evaluates $2,554/mo property income against a $1,771/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2022
3,920 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82007, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,967 (100%) |
| Owner Occupied HU | 5,530 (55.5%) |
| Renter Occupied HU | 3,785 (38.0%) |
| Vacant Housing Units | 652 ( 6.5%) |
| Median Home Value | $278,983 |
| Average Home Value | $318,095 |
Housing Distribution
Address Breakdown
Residential
9,538
Single Family
9,282
Multi-Family
256
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenton Leavitt • RE/MAX Capitol Properties
Mls Name: Cheyenne BOR
Mls Provider:
Mls ID: #94791
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed accurate by the Cheyenne MLS. Copyright 2024 Cheyenne MLS