1628 Barnstead DrRestonVA20194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 1628 Barnstead Dr, Reston, VA, 20194 offers a 7.2% rental yield on a $599,000 purchase with $3,595/mo rent. Total monthly income registers $3,595/mo, and a $2,932/mo payment leaves $14/mo available for distribution. Annual cash flow reaches $169/yr on $197,071 to close, and return on cash invested stands at 20.15% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 103.82% and total cumulative return in cash at $204,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,595/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
1,848 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20194, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,894 (100%) |
| Owner Occupied HU | 4,113 (69.8%) |
| Renter Occupied HU | 1,545 (26.2%) |
| Vacant Housing Units | 236 ( 4.0%) |
| Median Home Value | $880,380 |
| Average Home Value | $924,169 |
Housing Distribution
Address Breakdown
Residential
5,772
Single Family
4,407
Multi-Family
1,365
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices