1627 S Andes Way, Aurora, CO, 80017 | $792/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1121 sft

2560 Blake Street #203, Denver, CO, 80205

3 Bed
2 Bath
1562 sft

974 Xenophon Court, Golden, CO, 80401

3 Bed
3 Bath
1631 sft

12993 E 47th Ave, Denver, CO, 80239

2 Bed
3 Bath
1216 sft

15612 E 96th. Way #26B, Commerce City, CO, 80022

Nearby investment properties with comparable prices

2 Bed
3 Bath
1190 sft

17936 E 104th Way #C, Commerce City, CO, 80022

1 Bed
1 Bath
726 sft

1475 Delgany St UNIT 307, Denver, CO, 80202

2 Bed
2 Bath
1134 sft

8757 E Dry Creek Road #1512, Centennial, CO, 80112

1 Bed
1 Bath
768 sft

480 S Marion Parkway #1202, Denver, CO, 80209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1627 S Andes Way, Aurora, CO, 80017 offers a 9.26% rental yield on a $420,000 purchase with $3,240/mo rent. Total monthly income registers $3,240/mo, and a $2,056/mo payment leaves $792/mo available for distribution. Annual cash flow reaches $9,504/yr on $139,230 to close, and return on cash invested stands at 26.74% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 138.96% and total cumulative return in cash at $193,471. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,240/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

3,142 sqft lot

$N/A/sqft

No HOA