








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,062/mo, and a $3,548/mo payment. Purchase price stands at $724,900, and rental yield measures 5.07% with $3,062/mo rent. Return on cash invested shows 14.12% in year one, and 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 71.33% and total cumulative return in cash records $170,109. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,062/mo property income covering a $3,548/mo payment rather than investor’s personal income.
Single Family
Built in 1928
1,020 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Patrick Chauvin • Washington Fine Properties, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2232924