16260 SE 80th AveMilwaukieOR97267
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Milwaukie rental at 16260 SE 80th Ave, Milwaukie, OR, 97267 sits in the solid-income band: 9.11% gross yield, $1,206/mo rent, $247/mo net after the $715/mo debt service, DSCR 1.69. Entry price of $158,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $43,901 and $1,463/yr in principal reduction bring total cumulative return to $76,023.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 5.8% |
| Monthly Cash Flow | $247 | $420 |
City averages based on Milwaukie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,206 |
| Total Monthly Debt Service | $896 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices