16257 SE 80th Ave #29PortlandOR97267
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 16257 SE 80th Ave #29, Portland, OR, 97267 in Portland is listed at $123,900 and delivers $954/mo in rent and $206/mo in net monthly cash flow. The 9.24% yield and 1.71 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $34,231 over five years, and $1,141/yr in principal reduction supplements cash return. Total projected cumulative return: $60,198.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 5.5% |
| Monthly Cash Flow | $206 | $450 |
City averages based on Portland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $954 |
| Total Monthly Debt Service | $699 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97267, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,396 (100%) |
| Owner Occupied HU | 9,285 (69.3%) |
| Renter Occupied HU | 3,622 (27.0%) |
| Vacant Housing Units | 489 ( 3.7%) |
| Median Home Value | $579,336 |
| Average Home Value | $616,589 |
Housing Distribution
Address Breakdown
Residential
13,018
Single Family
12,236
Multi-Family
782
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices