Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,850/mo, and a $3,100/mo payment. Purchase price stands at $633,413, and rental yield measures 5.4% with $2,850/mo rent. Return on cash invested shows 10.54% in year one, and 5% annual appreciation builds toward $175,000 over five years. Five-year ROI reaches 53.76% and total cumulative return in cash records $112,022. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $3,100/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,097 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Franklin • eXp Realty LLC
Mls Name: HAR
Mls ID: #17734136
