1625 Grey Fox TRAIL #FMukwonagoWI53149
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1625 Grey Fox TRAIL #F, Mukwonago, WI, 53149 in Mukwonago speaks for itself: 10.31% gross on a $384,900 price, generating $3,306/mo in rent and $723/mo in net income after the $1,731/mo debt service. DSCR 1.91, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,674 stacks alongside $106,341 in projected five-year appreciation and $3,545/yr in principal reduction. Projected total cumulative return: $193,327.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $723 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,306 |
| Total Monthly Debt Service | $2,430 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53149, Mukwonago, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,277 (100%) |
| Owner Occupied HU | 6,572 (79.4%) |
| Renter Occupied HU | 1,283 (15.5%) |
| Vacant Housing Units | 422 ( 5.1%) |
| Median Home Value | $434,373 |
| Average Home Value | $480,953 |
Housing Distribution
Address Breakdown
Residential
8,055
Single Family
7,778
Multi-Family
277
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53149, Mukwonago, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,277 (100%) |
| Owner Occupied HU | 6,572 (79.4%) |
| Renter Occupied HU | 1,283 (15.5%) |
| Vacant Housing Units | 422 ( 5.1%) |
| Median Home Value | $434,373 |
| Average Home Value | $480,953 |
Housing Distribution
Address Breakdown
Residential
8,055
Single Family
7,778
Multi-Family
277
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices