1625 Aspen Village WayWest CovinaCA91791
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1625 Aspen Village Way, West Covina, CA, 91791 in West Covina deserves attention. This $575,000 property earns $5,738/mo in rent, a 11.98% gross yield, and nets $1,514/mo after the $2,586/mo payment. DSCR 2.22 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $158,862 compounds alongside $5,296/yr in yearly equity build, for a total cumulative return of $318,295.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 6.0% |
| Monthly Cash Flow | $1,514 | $600 |
City averages based on West Covina market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,738 |
| Total Monthly Debt Service | $3,996 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
0.74 Acres lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91791, West Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,433 (100%) |
| Owner Occupied HU | 7,279 (63.7%) |
| Renter Occupied HU | 3,730 (32.6%) |
| Vacant Housing Units | 424 ( 3.7%) |
| Median Home Value | $856,678 |
| Average Home Value | $960,898 |
Housing Distribution
Address Breakdown
Residential
11,182
Single Family
8,821
Multi-Family
2,361
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
0.74 Acres lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91791, West Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,433 (100%) |
| Owner Occupied HU | 7,279 (63.7%) |
| Renter Occupied HU | 3,730 (32.6%) |
| Vacant Housing Units | 424 ( 3.7%) |
| Median Home Value | $856,678 |
| Average Home Value | $960,898 |
Housing Distribution
Address Breakdown
Residential
11,182
Single Family
8,821
Multi-Family
2,361
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices