1624 Swan StVan AlstyneTX75495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Van Alstyne at 1624 Swan St, Van Alstyne, TX, 75495 with 5% annual appreciation on a $570,900 basis while $4,166/mo rent supports operations. Total monthly income totals $4,166/mo and a $2,794/mo payment preserves $107/mo for cash returns. Annual cash flow comes to $1,278/yr on $187,826 deployed, and return on cash invested reaches 20.74% in year one. Equity gained on principal adds $3,684/yr, and five-year appreciation sums $157,729 alongside rental yield of 8.76%. Five-year ROI measures 108.5% and total cumulative return in cash totals $203,791.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,166/mo property income versus a $2,794/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75495, Van Alstyne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,303 (100%) |
| Owner Occupied HU | 4,241 (80.0%) |
| Renter Occupied HU | 712 (13.4%) |
| Vacant Housing Units | 350 ( 6.6%) |
| Median Home Value | $387,546 |
| Average Home Value | $443,015 |
Housing Distribution
Address Breakdown
Residential
4,656
Single Family
4,253
Multi-Family
403
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Risland Homes
Mls Name: Risland Homes
Mls Provider:
Mls ID: #N/A