Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Conyers at 1624 Sugarmaple Ln SW, Conyers, GA, 30094 generates $2,131/mo in rent and, after a $905/mo payment, leaves $1,006/mo in cash flow. Total monthly income is $2,131/mo, and annual cash flow is $12,066/yr on $61,328 invested. Return on cash invested sits at 39.58% in year one, and rental yield is 13.82% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 208.26% and total cumulative return in cash sums $127,719. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,131/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Okevia C Wilson • Norluxe Realty Atlanta
Mls Name: FMLS GA
Mls ID: #7653068
