1624 Shepherds Glade Dr,Apex,NC,27523

Investment Highlights

Investment property for sale in Apex at 1624 Shepherds Glade Dr, Apex, NC, 27523 listed at $390,000 pairs $2,452/mo rent with a $1,909/mo payment to leave $75/mo cash flow. Total monthly income runs $2,452/mo, and annual cash flow reaches $900/yr on $129,285 cash to close. Return on cash invested measures 20.61% in year one, and rental yield registers 7.54% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 106.45% and total cumulative return in cash totals $137,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,452/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).