Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Marcos at 1624 Esplanade Parkway Aly, San Marcos, TX, 78666 listed at $295,900 pairs $2,154/mo rent with a $1,448/mo payment to leave $50/mo cash flow. Total monthly income runs $2,154/mo, and annual cash flow reaches $601/yr on $98,091 cash to close. Return on cash invested measures 20.52% in year one, and rental yield registers 8.74% at a $295,900 basis. Equity gained on principal adds $1,909/yr, and annual property appreciation at 5% supports $81,752 by year five. Five-year ROI tracks 107.37% and total cumulative return in cash totals $105,321. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,154/mo property income relative to a $1,448/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
3,746 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Vick • Randol Vick, Broker
Mls Name: Unlock MLS
Mls ID: #2641073
