1624 E Willham DrStillwaterOK74075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 1624 E Willham Dr, Stillwater, OK, 74075 offers a 18.59% rental yield on a $123,586 purchase with $1,915/mo rent. Total monthly income registers $1,915/mo, and a $605/mo payment leaves $1,106/mo available for distribution. Annual cash flow reaches $13,277/yr on $40,969 to close, and return on cash invested stands at 52.32% in year one. Equity gained on principal adds $797/yr while 5% annual appreciation supports $34,145 over five years. Portfolio math shows five-year ROI at 277.16% and total cumulative return in cash at $113,549. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,915/mo property income against a $605/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74075, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,530 (100%) |
| Owner Occupied HU | 4,161 (33.2%) |
| Renter Occupied HU | 6,451 (51.5%) |
| Vacant Housing Units | 1,918 (15.3%) |
| Median Home Value | $277,649 |
| Average Home Value | $337,380 |
Housing Distribution
Address Breakdown
Residential
11,931
Single Family
9,706
Multi-Family
2,225
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A