1623 Willowside RoadSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,180/mo, and a $7,807/mo payment. Purchase price stands at $1,595,000, and rental yield measures 2.39% with $3,180/mo rent. Return on cash invested shows 4.84% in year one, and 5% annual appreciation builds toward $440,669 over five years. Five-year ROI reaches 21.94% and total cumulative return in cash records $113,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $7,807/mo payment rather than investor’s personal income.
Single Family
Built in 1927
11.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David W Ashcraft • Vintroux
Mls Name: BAREIS
Mls ID: #325099768