Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1623 Caplin Dr, Arlington, TX, 76018 with 5% annual appreciation on a $425,000 basis while $3,446/mo rent supports operations. Total monthly income totals $3,446/mo and a $2,080/mo payment preserves $285/mo for cash returns. Annual cash flow comes to $3,425/yr on $140,888 deployed, and return on cash invested reaches 22.34% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 9.73%. Five-year ROI measures 117.53% and total cumulative return in cash totals $165,581.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,446/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $425,000 |
| 2024-12-23 | Sold | N/A |
| 2014-10-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $8715.26 | -2.21% | $398,762 | -1.27% |
| 2023-05-06 | $8912.55 | 19.42% | $403,910 | 34.60% |
| 2022-05-06 | $7463.14 | 7.56% | $300,074 | 10.89% |
Listed by: Kethia Kayumba • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20925614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
