Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,054/mo, and a $4,307/mo payment. Purchase price stands at $880,000, and rental yield measures 6.89% with $5,054/mo rent. Return on cash invested shows 19.21% in year one, and 5% annual appreciation builds toward $243,128 over five years. Five-year ROI reaches 98.75% and total cumulative return in cash records $285,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,054/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in 1999
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dianne Lemanski • Keller Williams Realty/Lee Beaver & Assoc.
Mls Name: Bright MLS
Mls ID: #VAPW2103858
