1622 Puffin Pl UNIT 3Chula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 1622 Puffin Pl UNIT 3, Chula Vista, CA, 91913 listed at $675,000 pairs $4,331/mo rent with a $3,304/mo payment to leave $155/mo cash flow. Total monthly income runs $4,331/mo, and annual cash flow reaches $1,861/yr on $222,075 cash to close. Return on cash invested measures 20.9% in year one, and rental yield registers 7.7% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 108.13% and total cumulative return in cash totals $240,123. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,331/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2015
4.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Oliver Moussazadeh • Revilo Realty
Mls Name: SDMLS
Mls ID: #250034866