1622 Dove Run, Brookshire, TX, 77423 | $457/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1622 Dove Run, Brookshire, TX, 77423 | $457/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2343 sft

719 Clubside Dr, East Bernard, TX, 77435

- Bed
- Bath
2006 sft

2011 E Cypress Rd, East Bernard, TX, 77435

3 Bed
2 Bath
1896 sft

16325 Senkel Rd, East Bernard, TX, 77435

3 Bed
3 Bath
1937 sft

14907 River Oaks Dr, East Bernard, TX, 77435

Nearby investment properties with comparable prices

2 Bed
2 Bath
2274 sft

519 Darlene Ln, Wallis, TX, 77485

4 Bed
3 Bath
1831 sft

2007 Woodlark Way, Sealy, TX, 77474

3 Bed
2 Bath
1328 sft

7135 Highway 60, Wallis, TX, 77485

- Bed
- Bath
- sft

1359 McDonald Rd, Eagle Lake, TX, 77434

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brookshire at 1622 Dove Run, Brookshire, TX, 77423 generates $2,234/mo in rent and, after a $1,223/mo payment, leaves $457/mo in cash flow. Total monthly income is $2,234/mo, and annual cash flow is $5,485/yr on $82,842 invested. Return on cash invested sits at 26.53% in year one, and rental yield is 10.73% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 139.61% and total cumulative return in cash sums $115,658. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,234/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

5,867 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1622 Dove Run, a spacious 4-bedroom, 2.5-bath home on a quiet cul-de-sac in Brookshire. The primary suite is located downstairs, with an optional second primary upstairs plus two more bedrooms. An open-concept kitchen and dining area with black granite countertops and modern cabinetry create the perfect gathering space. The large backyard is fenced with durable metal fencing on two sides and includes a storage shed for extra space. Enjoy a peaceful neighborhood just a 7-minute walk to Hovas Park and a 16-minute drive to Katy Mills Mall. Home is a short drive to Houston. With LOW taxes and a LOW HOA, this home combines comfort, convenience, and value. Now is the time to buy!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,135 (100%)
Owner Occupied HU	6,045 (74.3%)
Renter Occupied HU	1,366 (16.8%)
Vacant Housing Units	724 ( 8.9%)
Median Home Value	$397,950
Average Home Value	$414,663